InvestImmo.de

Building Wealth with Real Estate: What Really Happens Over 20 Years

Andriy Bezborodko · 2026-10-13

A Let Flat in the Example, Calculated Over 20 Years
+€91,066
Debt paid off
Repayment after 20 years, follow-on interest 4.5%
−€295
Per month after tax
In the first year, −€398 before tax
Approx. €76,100
Contributed personally
Contributions after tax and closing costs
0 %
Appreciation assumed
The calculation works without it

You earn well, put something aside every month and yet see that the account hardly grows. At some point, you ask yourself whether a let flat would be the better way. After all, there are people in your circle of friends who have apparently built wealth with it.

That is possible. However, it is slower and different from what many expect. A financed flat rarely brings in money in the first few years; it costs money. The wealth is created primarily by you paying off debt month after month, with the rent covering a large part of it.

We calculate this using an example over 20 years. Without assuming that the flat will increase in value, and with all the costs that you bear yourself.

01Where the Wealth from a Property Comes From

For a let flat, there are four sources from which wealth can arise. Only one of them is truly predictable.

SourceHow it worksPredictability
RepaymentWith every installment, your remaining debt decreases. What is paid off belongs to you.Predictable, stated in the loan agreement
RentIt covers interest, costs and part of the repayment.Largely predictable, as long as the tenant pays
TaxInterest, costs and depreciation reduce your income tax in the first few years.Predictable under current law, depending on income
Value of the flatIt can rise, stay the same or fall.Not predictable

Many calculations online revolve around the last line. Appreciation makes the numbers look good but is a bet. Our calculation therefore leaves it at zero.

What remains is a mechanism that experts call the leverage effect. This means that you move a large sum with little of your own money because the bank finances the majority. The lever works in both directions. It amplifies a gain in value but also a loss in value.

02What You Should Bring With You

Building wealth with real estate requires three things: a stable income, a reserve and time. If one of these is missing, the plan quickly becomes a burden.

A stable income. The bank checks whether you can still pay the rate if the rent fails. You should do the same. A household budget shows what is left after all fixed expenses. The monthly contribution for the flat must fit in there, with room to spare.

A reserve. You usually pay closing costs from your own money, around 5 to 15% of the purchase price depending on the federal state and estate agent. In addition, there is a cushion for vacancy, repairs or a special levy from the owners' association. Several thousand euros should still be in the account after the purchase.

Time. The closing costs are lost in the event of an early sale. A profit on the sale within ten years is also taxable (§ 23 EStG). Anyone who needs to access the money in five years, for example for their own house, has a problem with a buy-to-let flat.

Aus unseren Gesprächen
„Then I am committed to earning a lot for 15 years.“

We hear this sentence from interested parties who calculate honestly. And it is true. A financed flat ties you to a monthly payment for a long time. Precisely for this reason, the question of whether your income will bear this for 15 or 20 years belongs at the beginning and not at the end.

03Example Calculation: What Does Building Wealth Cost Me per Month?

Thomas (41) and Lea (39) are married, have a combined taxable income of €110,000 per year and around €25,000 in their overnight deposit account. The names are fictional, the numbers are a calculation example and not a forecast.

They buy a let existing flat in Saxony, built in 2005, 60 m², for €210,000, i.e. €3,500 per square metre. The tenant pays €780 cold rent. Property transfer tax (5.5%), notary and land registry costs together amount to around €14,900. Thomas and Lea pay these themselves, leaving a good €10,000 as a reserve.

The bank finances the purchase price in full, at 3.8% interest and 2% repayment. From the service charge, €100 per month stays with the two of them (management and community reserve), plus they set aside €40 for their own flat and plan 3% of the rent for vacancy.

The First Full Year
Per YearPer Month
Cold rent after vacancy buffer (3 %)€9,079€757
Service charge, non-apportionable−€1,200−€100
Own reserve for the flat−€480−€40
Interest (3.8 %)−€7,906−€659
Repayment (2 %)−€4,274−€356
Cashflow before tax−€4,781−€398
Tax savings+€1,238+€103
Cashflow after tax−€3,543−€295
of which repayment, i.e. debt being reduced€4,274€356
Grey line does not count towards the total. Closing costs of around €14,900 are one-off and not included.
Own calculation, status 13/10/2026. Tax according to § 32a EStG (2026 tariff, joint assessment) with solidarity surcharge, without church tax. Depreciation 2% on 75% of acquisition costs (assumption for building component).

In the first year, Thomas and Lea therefore pay around €398 extra per month, or around €295 after the tax refund. At the same time, €356 per month flows into repayment. If you exclude the repayment, the rent and tax already cover the ongoing costs of the flat in the first year.

What Happens in 20 Years

Now for the more important part: the development over the years. The fixed interest period lasts ten years. After that, Thomas and Lea refinance the remaining debt, and for this, we openly assume a higher interest rate of 4.5%, again with 2% initial repayment. We deliberately keep rent and costs the same. If the rent rises, it looks better.

Thomas and Lea Over 20 Years (Value of Flat Unchanged)
After 1 YearAfter 10 YearsAfter 20 Years
Interest in respective year3.8 %3.8 %4.5 %
Loan installment per month€1,015€1,015€861
Remaining debt€205,726€159,002€118,934
Debt reduced (sum of repayment)€4,274€50,998€91,066
Contribution after tax per month, in respective year−€295−€348−€215
Contributions after tax, total€3,543€38,434€61,162
plus closing costs (one-off)€14,910€14,910€14,910
Total contributed€18,453€53,344€76,072
Net wealth in the flat (value minus debt)€4,274€50,998€91,066
Own calculation, status 13/10/2026. Assumptions: fixed interest for 10 years at 3.8%, then follow-on financing of remaining debt at 4.5% with 2% initial repayment. Rent and service charge remain the same, value of flat stays at €210,000. The follow-on interest rate is an assumption, not a forecast.

Three things stand out. First, the contribution after tax increases slightly in the first ten years, from around €295 to around €348 per month. As the debt decreases, there is less interest to deduct from tax. The rate remains the same, so the tax savings shrink.

Second, the rate drops to €861 with the follow-on financing, even though the interest rate rises. This is because the new repayment of 2% only refers to the smaller remaining debt of around €159,000. The price for this is that the debt decreases more slowly in the second decade. Anyone who continues to pay the old rate of €1,015 pays off the debt faster.

Third, wealth building is tight in the first ten years. After ten years, Thomas and Lea have contributed around €53,300 themselves and reduced around €51,000 of debt. Assuming the value of the flat is the same, they are in roughly the same position as if they had simply put the money aside. The gap only widens in the second decade. After 20 years, they have contributed around €76,100 and reduced around €91,100 of debt.

After 20 Years: What was Paid in and What it Became
Total contributed
−€76,072
Debt reduced
+€91,066
With unchanged flat value and 4.5% follow-on interest. If the value falls by 15%, the net wealth is around €59,600, which is below what was contributed.
Aus unseren Gesprächen
„How realistic are the numbers and the appreciation?“

Interested parties rightly ask this question. We therefore do not assume any appreciation at all. The repayment is contractually fixed, and the tax effect follows current law. Rent, interest after the fixed period and the value of the flat remain uncertain. Exactly these three points are what you should question in every calculation, including ours.

04"So I Still Won't Have Paid Off the Property After Ten Years?"

This was a question from an interested party in one of our consultations. The answer is yes. With 2% initial repayment, around €159,000 is still outstanding in the example after ten years. At 1.5%, it would be around €171,800.

This is normal. An annuity loan initially pays mainly interest and only later mainly repayment. After the fixed interest period ends, you need follow-on financing for the remainder. And then the interest rate that applies on that day counts.

Effect of follow-on interest from the 11th year onwards
Follow-on interest 4.5 %Follow-on interest 6 %
Loan rate per month from year 11€861€1,060
Contribution before tax per month from year 11−€245−€443
Contribution after tax per month, year 11−€166−€294
Contribution after tax per month, year 20−€215−€364
Remaining debt after 20 years€118,934€115,574
Total contributed after 20 years, with closing costs€76,072€92,474
Net wealth after 20 years, value unchanged€91,066€94,426
Net wealth after 20 years, value 15% lower€59,566€62,926

At 6%, Thomas and Lea pay around €200 more per month in installments from the eleventh year than at 4.5%, or around €130 more after tax. The remaining debt even decreases slightly faster because the higher installment also contains more repayment. On balance, however, if the value remains unchanged, hardly more remains than they have paid in themselves: around €94,400 net wealth compared to around €92,500 invested.

With higher repayment, it goes faster, but the monthly contribution increases. Instead of 2%, Thomas and Lea could also pay off 1.5%. Then their installment drops from €1,015 to €928 per month, and the contribution after tax in the first year from around €295 to around €207. In return, around €171,800 in debt remains outstanding after ten years instead of €159,000, and the follow-on financing will be correspondingly larger. Paying less therefore also means: building wealth more slowly.

05Step by Step to the First Flat

Anyone who wants to build wealth with real estate should follow the order. First your own situation, then the object, then the financing.

Six Steps from the Plan to the Notary Appointment
  1. 01
    Determine your own figure

    Calculate what monthly contribution you can bear permanently, even if a tenant fails or interest rates rise. This figure is your upper limit.

  2. 02
    Secure a reserve

    Closing costs plus a cushion of several months' costs should be available without you touching your emergency reserve.

  3. 03
    Measure the object by the rent

    Divide the purchase price by the annual cold rent to get the purchase price multiplier. In the example, it is 22.4. Compare it with similar flats in the same location.

  4. 04
    Check the documents

    Tenancy agreement, minutes of the owners' meetings, business plan and status of the maintenance reserve. A flat is only as good as the house it is in.

  5. 05
    Request a calculation before and after tax

    Have the contribution for the first year and for the year after the fixed interest period shown to you in writing and with all assumptions.

  6. 06
    Finalise the financing

    Fixed interest period, repayment and special repayment rights decide the next 20 years. Do not sign the purchase agreement until the financing commitment is in place.

After the first flat, the question of a second one often arises. It only makes sense once the first one is running stably and your reserve has been replenished. How to get from the first property to several units is described in our guide Building a Real Estate Portfolio.

06Property or Securities?

This question comes up in almost every conversation. An honest comparison of returns is hardly possible because both are very different investments. What can be compared are the characteristics.

Two Ways to Build Wealth, Without Return Comparison
FeatureLet flat, financedSecurities savings plan
EntryClosing costs and reserve, plus a loan commitmentfrom small amounts
Bank's capitalyes, this is the leverusually no
Monthly commitmentcontribution over many yearssavings rate can be changed at any time
Availabilitysale takes months and costs moneyusually sellable at short notice
Diversificationone house, one location, one tenantbroad depending on product
Efforttenants, accounting, owners' meetinglow
Taxlosses from letting reduce income tax, sale after 10 years tax-freeflat-rate withholding tax on earnings
Aus unseren Gesprächen
„I want to remain liquid.“

Anyone who says this has a good reason. A flat is the opposite of liquid. For many, it is therefore a supplement to savings and securities, not a replacement. If quick access to your money is important to you, a financed flat is probably not for you.

07For Whom Building Wealth with Real Estate is Suitable

Can fit if …
  • You plan for 15 to 20 years and longer and do not have to sell the flat.
  • You can bear a contribution of a few hundred euros per month permanently.
  • You pay taxes so that losses from letting are offset.
  • You still have a reserve of several thousand euros after the purchase.
  • You like it when a loan agreement forces you to save.
Rather not if …
  • You need the money in the next few years, for example for your own house.
  • Your budget becomes tight after the installment or you are already paying off consumer loans.
  • You expect a monthly plus from the start.
  • Your income is uncertain, for example during the probationary period or shortly after founding.
  • You would put a large part of your wealth into a single flat.

For couples, the conversation at home often decides. "I don't want to get into big debt," some interested parties say. This concern is justified. A calculation that both have understood is the best basis for a decision, in one direction or the other.

08Risks: What Can Slow Down Wealth Building

  • Loss in value: If the value of the flat falls by 15%, Thomas and Lea would have around €59,600 net wealth in the flat after 20 years, but would have contributed around €76,100 themselves. The lever then works against them.
  • Interest after the fixed interest period: If the follow-on interest rate is 6% instead of 4.5%, the installment in the example increases by around €200 per month from the eleventh year. With more remaining debt, correspondingly more.
  • Vacancy and rent failure: If the tenant moves out, the entire rent is missing, and you pay the full service charge yourself. An eviction in the event of default can take many months.
  • Renovations and special levies: If the owners' association decides on a roof or heating renovation, a special levy of several thousand euros can become due.
  • Life events: Job loss, separation or illness hit ongoing financing hard. A forced sale costs the closing costs and often a discount.
  • Tenancy law: Rent increases are capped, for existing rents to a maximum of 20% in three years, in many cities 15% (§ 558 para. 3 BGB).
  • Tax law: Depreciation, offsetting of losses and tax-free sale after ten years apply under current law. They can change.
  • Concentration risk: A flat depends on one house, one location and one tenant. The larger its share of your wealth, the heavier each of these risks weighs.

09Further Reading

FAQHäufige Fragen

Can you build wealth with real estate?

Yes, primarily by paying off a loan that is largely covered by rent. In our example, around €91,100 of debt is paid off after 20 years, with a 3.8% interest rate for the first ten years and an assumed 4.5% thereafter. The buyers contributed around €76,100 themselves, including closing costs. How much is left in the end depends on the value of the flat, the follow-on interest rate and the rent.

How much money do I need to get started?

Usually at least the closing costs (purchase costs), which are around 5 to 15% of the purchase price depending on the federal state and estate agent, plus a reserve of several thousand euros. Some banks also finance the closing costs if you have a good credit rating, but this increases the monthly rate and your contribution.

Why do I have to pay something extra every month?

Because at today's purchase prices and interest rates, the mortgage rate (interest and repayment) is usually higher than the rent after costs. However, a large part of the monthly contribution goes into repayment. In our example, the repayment in the first year is €356 per month, while the contribution after tax is €295.

How long does it take for wealth building to become noticeable?

Assuming the value of the flat remains the same, the net wealth in the example after ten years corresponds roughly to what the buyers have paid in themselves. The gap grows in the second decade; with a 4.5% follow-on interest rate, it increases to around €15,000. At 6%, it remains very small. Therefore, plan for 15 to 20 years and calculate the follow-on interest rate conservatively.

Does value appreciation play no role?

It can play a major role, but in both directions. No one can predict whether a flat will be worth more or less in 20 years. Anyone who bases their decision on expected appreciation is gambling on the most uncertain figure. A solid calculation works even without it.

How much does tax help?

That depends on your income. In the example, Thomas and Lea save around €1,238 in the first year with a taxable income of €110,000. As the deductible interest decreases over time, the savings become smaller. A higher follow-on interest rate increases them again, but only by a part of the additional costs. Tax is a subsidy, not the reason for the purchase.

Should I rather buy several small flats or one large one?

Several flats in different locations spread the risk of vacancy and renovations. However, each additional flat also increases debt and the monthly contribution. The next purchase only makes sense when the first one is running stably and the reserve has been replenished.